County Profile for Humboldt - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,679,096 Total Charges 75,461,579
Fixed Assets 61,538,123 Contract Allowance 37,014,598
Other Assets 2,139,671 Operating Revenue 38,446,981
Total Assets 105,356,890 Operating Expenses 42,497,698
Current Liabilities 11,979,120 Operating Margin -4,050,717
Long Term Liabilities 22,270,270 Other Income 7,483,879
Total Equity 71,107,500 Other Expense -6,516
Total Liabilities and Equity 105,356,890 Net Profit or Loss 3,439,678

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,374 Revenue per Bed $1,830,809 Revenue per Person $38,446,981
Net Margin per Discharge ($3,832) Net Margin per Bed ($192,891) Net Margin per Person ($4,050,717)
Net Profit per Discharge $3,254 Net Profit per Bed $163,794 Net Profit per Person $3,439,678
Net Fixed Assets per Discharge $58,220 Net Fixed Assets per Bed $2,930,387 Net Fixed Assets per Bed $61,538,123
Long Term Debt per Discharge $21,069 Long Term Debt per Bed $1,060,489 Long Term Debt per Person $22,270,270
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,573 Net Fixed Assets 830 Population Estimate 1,151
Total Revenue 1,455 Long Term Liabilities 990 Total Patient Discharges 1,507
Net Margin 2,605 Total Patient Beds 2,217
Net Profit or Loss 939

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,230,225 5,803,686 1.0735
31 Intensive Care Unit 490,755 625,973 0.7840
32 Coronary Care Unit 0 0
43 Nursery 349,413 501,666 0.6965
44 Skilled Nursing Care 3,403,147 2,172,465 1.5665
50 Operating Room 1,985,924 4,131,019 0.4807
51 Recovery Room 0 0
52 Labor and Delivery Room 348,244 440,026 0.7914

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,569,425 13 Nursing Administration 196,434
02,03 Captial Related - Movable Equipment 1,550,921 14 Central Services and Supply 34,392
04 Employee Benefits 3,992,504 15 Pharmacy 0
05 Administrative and General 5,503,580 16 Medical Records and Medical Library 748,253
06 Maintenance and Repairs 419,986 17 Social Services 30,394
07 Operation of Plant 471,330 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 678,626 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 818,178 20,21,22,23 Education Programs 437,593
Total General Service Cost Centers 17,451,616

County Profile for Humboldt - 2016